Rating Rationale
July 07, 2022 | Mumbai
ION Exchange India Limited
Ratings upgraded to 'CRISIL A/Stable/CRISIL A1'; Rated amount enhanced
 
Rating Action
Total Bank Loan Facilities RatedRs.1342.71 Crore (Enhanced from Rs.1305.14 Crore)
Long Term RatingCRISIL A/Stable (Upgraded from 'CRISIL A-/Positive')
Short Term RatingCRISIL A1 (Upgraded from 'CRISIL A2+')
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of ION Exchange India Limited (IEIL; part of the Ion Exchange group) to ‘CRISIL A/Stable/CRISIL A1 from 'CRISIL A-/Positive/CRISIL A2+'.

 

The upgrade reflects an improvement in the business profile, driven by an increase in scale of operations, order book value and diversity in the order book, along with a steady operating margin. Consolidated operating income grew 9% to Rs 1,576crore in fiscal 2022, supported by rise in revenue from the chemicals and consumer products segments, by 27% and 26%, respectively. The order book from the engineering segment increased to Rs 2,586 crore as on March 31, 2022 (Rs 1,000 crore as on March 31, 2021), with the company bagging an order worth Rs 1,165 crore from the Uttar Pradesh government under the Jal Jeevan Mission. The order worth Rs 250 crore in Sri Lanka should be completed in fiscal 2023. The strong bid pipeline of Rs 6,700 crore also offers strong revenue visibility.

 

Operating margin dipped slightly to 13.6% in fiscal 2022, from 14.1% in fiscal 2021, due to an increase in raw material prices. Healthy profitability of the chemicals division provided a cushion to overall profitability in fiscal 2022. Operating margin should be in the range of 14-15% with greater share of higher-margin engineering projects and sustenance of strong profitability in the chemical segment. Driven by the strong order book and better profitability, IEIL is likely to generate net cash accrual of over Rs 250 crore each in fiscals 2023 and 2024, against capital expenditure of Rs 75-100 crore and repayment of Rs 10-20 crore.

 

Sustained improvement in the financial risk profile is evident in the net cash accrual to adjusted debtratio of over 4 times in fiscal 2022 (3.27 times in fiscal 2021) and the stable working capital cycle. The total outside liabilities to networth (TOL/TNW) ratio came down to less than 1.5 times as on March 31, 2022, from 2.86 times as on March 31, 2020, and should remain below 1.5 times in the medium term. Despite capital expenditure of over Rs 250 crore over fiscals 2023-2025, debt may remain below Rs 100 crore, aided by strong cash accrual. Liquidity is adequate strong with healthy cash accrual, minimal debt and expected improvement in working capital cycle.

 

The ratings continue to reflect the established market position of the Ion Exchange group in the water treatment segment, its diverse product mix, and comfortable financial risk profile.  These strengths are partially offset by the working capital-intensive operations and susceptibility to economic downturns.

Analytical Approach

For arriving at its ratings, CRISIL Ratings has combined the business and financial risk profiles of IEIL and its subsidiaries. This is because all these companies, collectively referred to as the Ion Exchange group, have a common management, have significant transactional linkages and operate in the same business. IEIL has also extended corporate guarantees for a portion of debt contracted by its subsidiaries. Furthermore, CRISIL Ratings has factored in the debt of one associate company, Aquanomics Systems Ltd (ASL), as IEIL has extended corporate guarantees for the debt contracted by ASL.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

Established market position in the water treatment business: The Ion Exchange group has strong expertise in providing the full range of products in the water treatment segment. Longstanding presence of the promoters and a robust nationwide aftersales service have helped the group establish the brand. Revenue is well-diversified, with the engineering, chemicals and consumer products divisions contributing 58%, 34% and 8%, respectively, to sales in fiscal 2022. The customer base is also spread over various industries, comprising JSW Steel Ltd and Steel Authority of India Ltd; L&T Ltd (‘CRISIL AAA/Stable/CRISIL A1+’) and Bharat Heavy Electricals Ltd (‘CRISIL AA-/Negative/CRISIL A1+’); Jindal Power Ltd and NTPC Ltd (‘CRISIL AAA/Stable/CRISIL A1+’); Indian Oil Corporation Ltd (‘CRISIL AAA/Stable/CRISIL A1+’), Hindustan Petroleum Corporation Ltd (‘CRISIL AAA/Stable/CRISIL A1+’), and Vedanta Ltd (‘CRISIL AA/Stable/CRISIL A1+’). The group also caters to players in other sectors such as auto, food and beverages, paper, pharma, chemical and cement.

 

The engineering segment had orders worth Rs 2,586 crore as on March 31, 2022, which include the Sri Lankan project (Rs 250 crore) and orders from the Uttar Pradesh government (Rs 1,156 crore). The company also has a strong bid pipeline of Rs 6,700 crore. The diverse end-user industry base protects the Ion Exchange group from downturn in any industry.

 

Operating margin in the chemicals segment is healthy, and the group has incurred moderate capital expenditure (capex) over the years, especially in the resin division, to increase capacity. There are plans to set up an additional resin manufacturing facility as a greenfield project. The group has applied for the required licenses and approvals, which got delayed because of the pandemic.

 

Comfortable financial risk profile: Networth is at Rs 655 crore as on March 31, 2022, vis-a-vis Rs 495 crore a year before. Debt protection metrics are strong, with net cash accrual to total debt and interest coverage ratios at 4.4 times and 21 times, respectively, in fiscal 2022. The metrics should remain healthy over the medium term, aided by sustained improvement in operating performance. Gearing is healthy below 0.2 time as on March 31, 2022 (0.1 time as on March 31, 2021) and should remain comfortable.

 

The TOLTNW ratio was high at 3.57 times as on March 31, 2019, due to receipt of large customer advances, but improved to 1.42 times as on March 31, 2022, with phased execution of orders. However, disruptions caused by the pandemic may lead to spillover of unfinished orders to fiscal 2023. Improvement in the ratio, amidst execution of the order from Sri Lanka in fiscal 2023, remains a key monitorable.

 

Weaknesses

Working capital-intensive operations: Gross current assets are high at 228 days as on March 31, 2022 (245 days in the previous fiscal), led by receivables of 117 days (against 115 days) and modest inventory of 50 days. Payables declined to 205 days as on March 31, 2022, from over 215 days, a year ago. Back-to-back arrangements with suppliers partly aid working capital management.

 

Susceptibility to economic cycles: Investments in the engineering and capital goods industries remain susceptible to economic cycles. Slowdown in the Indian economy can lead to curtailment of capex in sectors such as steel, infrastructure and power, which are key customer segments for the IEIL group.

Liquidity: Strong

Expected cash accrual of over Rs 250 expected per fiscal in 2023 and 2024 should comfortably cover the yearly debt of Rs 17 crore and capital expenditure of Rs 75-100 crore. Unencumbered cash was Rs 53 crore as on March 31, 2022. Fund-based limit was utilised below 15% over the 12 months through April 2022. Liquidity should remain strong over the medium term, backed by strong cash accrual and low external debt.

Outlook: Stable

CRISIL Ratings believes IEIL group will continue to benefit from its established market position, healthy order pipeline in the engineering division, strong profitability in the chemicals division and an improved financial risk profile.

Rating Sensitivity Factors

Upward Factors:

  • Growth in revenue and steady operating margin, leading to net cash accrual of over Rs 180 crore, supported by stable order inflow in the engineering segment and timely execution of projects
  • Comfortable financial risk profile i.e. sustenance of TOL/TNW below 1.5-1.7 times

 

Downward Factors:

  • Weaker operating performance, owing to significant slowdown in order inflow or delay in execution of the Sri Lanka project, leading to operating margin below 7%
  • Considerable stretch in working capital cycle
  • Larger-than-expected debt-funded capex weakening key credit metrics

About the Company

The flagship company of the ION Exchange group, IEIL was incorporated in 1964 as a 60% subsidiary of the UK-based Permutit Company. The foreign holding was reduced in a phased manner and the paid-up share capital has been held by resident Indians since 1995. IEIL began manufacturing ion-exchange resins at its plant in Ambernath, Maharashtra in 1965 and diversified into chemical treatment of water in 1982.

 

IEIL operates in three key segments - engineering, chemical, and consumer products and has six factories in five states. Each business is managed by a dedicated team. The engineering segment plans and executes orders for installation of large and medium-sized water and effluent treatment plants. The chemicals division manufactures ion-exchange resins and industrial chemicals and sells them in India, the US, the Middle East, Europe, and South-East Asia. The consumer products segment offers a range of water-care products for homes, institutions and community under the Zero-B brand.

Key Financial Indicators

As on/for the period ended March 31

Unit

2022

2021

Revenue

Rs crore

1576

1450

Profit After Tax (PAT)

Rs crore

161

143

PAT Margin

%

10.2

9.9

Adjusted debt/adjusted networth

Times

0.07

0.10

Interest coverage

Times

21

16

 

Any other information: Not applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings' complexity levels are assigned to various types of financial instruments. The CRISIL Ratings' complexity levels are available on www.crisil.com/complexity-levels. Users are advised to refer to the CRISIL Ratings' complexity levels for instruments that they consider for investment. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN

Name of instrument

Date of allotment

Coupon rate (%)

Maturity date

Issue size

(Rs crore)

Complexity levels

Rating assigned

with outlook

NA

Cash Credit

NA

NA

NA

95.00

NA

CRISIL A/Stable

NA

Letter of credit & Bank Guarantee

NA

NA

NA

1137.46

NA

CRISIL A1

NA

Term loan

NA

NA

May-28

70.25

NA

CRISIL A/Stable

NA

Overdraft Facility

NA

NA

NA

40.00

NA

CRISIL A/Stable

Annexure - List of Entities Consolidated

Name of entities consolidated

Extent of consolidation

Rationale for consolidation

Ion Exchange Enviro Farms Ltd

Full

Common management, same business, and significant transactional linkages

Watercare Investments (India) Ltd

Aqua Investments (India) Ltd

Ion Exchange Asia Pacific Pte Ltd, Singapore

IEI Environmental Management (M) Sdn Bhd, Malaysia

Ion Exchange Environment Management (BD) Ltd, Bangladesh

Ion Exchange LLC, USA

Ion Exchange And Company LLC, Oman

Ion Exchange WTS (Bangladesh) Ltd, Bangladesh

Ion Exchange Projects and Engineering Ltd

Global Composites and Structurals Ltd

Ion Exchange Safic Pty Ltd, South Africa

Total Water Management Services (India) Ltd.

Ion Exchange Purified Drinking Water Pvt Ltd

Ion Exchange Environment Management Ltd

Aquanomics Systems Ltd

Moderate

Based on support extended to these companies

IEI Water-Tech (M) Sdn Bhd, Malaysia ***

Ion Exchange PSS Co Ltd, Thailand ***

Ion Exchange Financial Products Pvt Ltd ***

Annexure - Rating History for last 3 Years
  Current 2022 (History) 2021  2020  2019  Start of 2019
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities LT 205.25 CRISIL A/Stable   -- 29-05-21 CRISIL A-/Positive 26-02-20 CRISIL A-/Stable   -- CRISIL A2+ / CRISIL A-/Stable
Non-Fund Based Facilities ST 1137.46 CRISIL A1   -- 29-05-21 CRISIL A2+ 26-02-20 CRISIL A2+   -- CRISIL A2+
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Cash Credit 15 Bank of India CRISIL A/Stable
Cash Credit 15.96 State Bank of India CRISIL A/Stable
Cash Credit 3.21 IDFC FIRST Bank Limited CRISIL A/Stable
Cash Credit 23.54 Bank of India CRISIL A/Stable
Cash Credit 7 Punjab National Bank CRISIL A/Stable
Cash Credit 8.47 Canara Bank CRISIL A/Stable
Cash Credit 7.27 Axis Bank Limited CRISIL A/Stable
Cash Credit 11.55 Export Import Bank of India CRISIL A/Stable
Cash Credit 3 Standard Chartered Bank Limited CRISIL A/Stable
Letter of credit & Bank Guarantee 234.76 IDFC FIRST Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 85 State Bank of India CRISIL A1
Letter of credit & Bank Guarantee 126.42 Punjab National Bank CRISIL A1
Letter of credit & Bank Guarantee 62.53 Canara Bank CRISIL A1
Letter of credit & Bank Guarantee 43.22 Axis Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 32 Export Import Bank of India CRISIL A1
Letter of credit & Bank Guarantee 15 ICICI Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 25 Citibank N. A. CRISIL A1
Letter of credit & Bank Guarantee 122 Standard Chartered Bank Limited CRISIL A1
Letter of credit & Bank Guarantee 377.21 Bank of India CRISIL A1
Letter of credit & Bank Guarantee 14.32 Export Import Bank of India CRISIL A1
Overdraft Facility 10 IDFC FIRST Bank Limited CRISIL A/Stable
Overdraft Facility 10 Citibank N. A. CRISIL A/Stable
Overdraft Facility 10 ICICI Bank Limited CRISIL A/Stable
Overdraft Facility 10 Standard Chartered Bank Limited CRISIL A/Stable
Term Loan 25 Export Import Bank of India CRISIL A/Stable
Term Loan 23.25 IDFC FIRST Bank Limited CRISIL A/Stable
Term Loan 22 ICICI Bank Limited CRISIL A/Stable

This Annexure has been updated on 7-Jul-2022 in line with the lender-wise facility details as on 3-Sep-2021 received from the rated entity. 

Criteria Details
Links to related criteria
CRISILs Approach to Financial Ratios
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Construction Industry
Rating Criteria for Engineering Sector
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Mohit Makhija
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
mohit.makhija@crisil.com


Gautam Shahi
Director
CRISIL Ratings Limited
D:+91 124 672 2000
gautam.shahi@crisil.com


Shreyas Vaidya
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
Shreyas.Vaidya@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a global analytical company providing ratings, research, and risk and policy advisory services. We are India's leading ratings agency. We are also the foremost provider of high-end research to the world's largest banks and leading corporations.

CRISIL is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.


For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL’s privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale (‘report’) that is provided by CRISIL Ratings Limited (‘CRISIL Ratings’). To avoid doubt, the term ‘report’ includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, ‘CRISIL Ratings Parties’) guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee – more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix ‘PP-MLD’ for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html